Baoxiniao Holding
Launch date
Employees
Market cap
€584m
Enterprise valuation
€420m (Public information from Sep 2024)
Share price
CNY3.31 002154.SZ
Yongjia County Zhejiang (HQ)
Financials
Estimates*
| CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 3.8b | 4.5b | 4.3b | 5.3b | 5.4b | 6.2b | 6.8b |
| % growth | 16 % | 18 % | (3 %) | 22 % | 3 % | 16 % | 10 % |
| EBITDA | 735m | 886m | 933m | 1.2b | 971m | 1.1b | 1.3b |
| % EBITDA margin | 19 % | 20 % | 22 % | 23 % | 18 % | 18 % | 20 % |
| Profit | 366m | 464m | 459m | 698m | 660m | 817m | 918m |
| % profit margin | 10 % | 10 % | 11 % | 13 % | 12 % | 13 % | 13 % |
| EV / revenue | 1.1x | 1.4x | 1.4x | 1.6x | 0.9x | 0.8x | 0.7x |
| EV / EBITDA | 5.5x | 6.9x | 6.4x | 6.8x | 5.2x | 4.6x | 3.7x |
| R&D budget | 59.6m | 75.5m | 83.3m | 109m | - | - | - |
| R&D % of revenue | 2 % | 2 % | 2 % | 2 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
