St. Cousair
Launch date
Market cap
CAD200m
Enterprise valuation
CAD189m (Public information from Sep 2024)
Share price
JPY2161 2937.T
Nagano Nagano Prefecture (HQ)
Financials
Estimates*
| JPY | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Revenues | 10.9b | 14.2b | 17.9b | 19.2b | 21.0b | 22.9b | 24.9b |
| % growth | - | 30 % | 26 % | 7 % | 10 % | 9 % | 9 % |
| EBITDA | 759m | 1.6b | 1.9b | 1.7b | 1.7b | 1.9b | 2.1b |
| % EBITDA margin | 7 % | 11 % | 11 % | 9 % | 8 % | 8 % | 9 % |
| Profit | 269m | 939m | 1.1b | 818m | 880m | 980m | 1.1b |
| % profit margin | 2 % | 7 % | 6 % | 4 % | 4 % | 4 % | 4 % |
| EV / revenue | - | - | 2.1x | 1.1x | 0.9x | 0.8x | 0.8x |
| EV / EBITDA | - | - | 20.3x | 12.2x | 11.1x | 9.9x | 8.8x |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
